| Revenue | DKK -8K | +113% |
| EBITDA | DKK -282K | -2% |
| Net profit | DKK -3,7M | -199% |
| Total assets | DKK 6,8M | -41% |
| Equity | DKK 6,6M | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -6 | -1 | -0 | -4 | -1 | 0 | -4 | -1 | — | -15 | -4 | -4 | -8 |
| Staff expenses | -0 | -0 | -184 | -167 | -160 | -170 | -0 | -0 | -200 | -220 | -220 | -260 | -274 | -274 |
| EBITDA | 0 | -6 | -185 | -167 | -164 | -171 | 0 | -4 | -201 | -220 | -235 | -264 | -278 | -282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | -185 | -167 | -164 | -171 | 0 | -4 | -201 | -220 | -235 | -264 | -278 | -282 |
| Net financials | 416 | 199 | 1.228 | 985 | -20 | -40 | -95 | 267 | 633 | 1.362 | 1.724 | 2.045 | 5.122 | -4.511 |
| Profit before tax | 416 | 193 | 1.043 | 818 | -184 | -211 | -95 | 263 | 432 | 1.142 | 1.489 | 1.780 | 4.844 | -4.794 |
| Tax | 104 | 48 | 256 | 192 | -40 | -47 | -21 | 58 | 95 | 251 | 328 | 392 | 1.069 | -1.052 |
| Net profit | 312 | 145 | 787 | 626 | -144 | -164 | -74 | 205 | 337 | 891 | 1.161 | 1.388 | 3.775 | -3.742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.485 | 2.427 | 3.542 | 4.236 | 3.674 | 3.436 | 3.154 | 3.260 | 3.551 | 4.650 | 5.940 | 7.254 | 11.556 | 6.804 |
| Equity | 2.251 | 2.396 | 3.101 | 3.647 | 3.441 | 3.212 | 3.064 | 3.193 | 3.453 | 4.264 | 5.349 | 6.687 | 10.438 | 6.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 31 | 441 | 589 | 234 | 223 | 90 | 67 | 99 | 385 | 591 | 567 | 1.119 | 155 |
| Total debt | 233 | 31 | 441 | 589 | 234 | 223 | 90 | 67 | 99 | 385 | 591 | 567 | 1.119 | 155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2004 | |
| Individual | 5.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|