| Revenue | DKK -15K | +130% |
| EBITDA | DKK -15K | -130% |
| Net profit | DKK -63K | -186% |
| Total assets | DKK 246K | -16% |
| Equity | DKK 114K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -9 | -7 | -8 | -9 | -10 | -9 | -12 | -2 | -7 | -7 | -7 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -11 | -9 | -3 | -8 | -9 | -10 | -9 | -12 | -2 | -7 | -7 | -7 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -11 | -9 | -3 | -8 | -9 | -10 | -9 | -12 | -2 | -7 | -7 | -7 | -15 |
| Net financials | 32 | 1 | 35 | -3 | -17 | 24 | -5 | -9 | -11 | 15 | -4 | 5 | 82 | -48 |
| Profit before tax | 26 | -10 | 26 | -7 | -25 | 15 | -15 | -17 | -22 | 13 | -11 | -2 | 75 | -63 |
| Tax | 4 | 1 | 7 | 2 | 2 | -0 | -0 | -0 | -0 | 3 | -2 | -0 | 2 | -0 |
| Net profit | 22 | -10 | 20 | -9 | -27 | 15 | -15 | -17 | -22 | 10 | -9 | -2 | 73 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 186 | 253 | 249 | 234 | 218 | 213 | 204 | 191 | 205 | 205 | 215 | 295 | 246 |
| Equity | 171 | 160 | 180 | 171 | 144 | 159 | 144 | 126 | 104 | 114 | 105 | 103 | 176 | 114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 26 | 74 | 78 | 90 | 59 | 70 | 78 | 87 | 91 | 99 | 112 | 118 | 132 |
| Total debt | 28 | 26 | 74 | 78 | 90 | 59 | 70 | 78 | 87 | 91 | 99 | 112 | 118 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2011 | — | — |
KB Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
B Vision ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Keld Bekmand | Management | 0 companies |