| Revenue | DKK -165K | +1% |
| EBITDA | DKK -165K | -1% |
| Net profit | DKK 1M | +116% |
| Total assets | DKK 15,1M | -1% |
| Equity | DKK 14,8M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -204 | -509 | — | — | — | — | — | -163 | -165 |
| Staff expenses | -120 | -120 | -89 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -278 | -50 | 3.772 | -52 | -204 | -509 | -590 | -330 | -376 | -5.966 | -6.493 | -163 | -165 |
| Depreciation & amort. | 50 | 50 | 92 | 13 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -328 | -100 | 3.681 | -65 | -217 | -509 | -590 | -330 | -376 | -5.966 | -6.493 | -163 | -165 |
| Net financials | 2.658 | 943 | 5.489 | 1.148 | 1.237 | -940 | -774 | 1.645 | 1.866 | -10.417 | -2.568 | 906 | 1.596 |
| Profit before tax | 2.358 | 657 | 5.070 | 998 | 1.099 | -1.034 | -888 | 1.497 | 1.703 | -10.538 | -2.682 | 742 | 1.431 |
| Tax | 496 | 117 | 242 | 215 | 261 | 199 | -87 | 366 | 403 | 569 | -311 | 277 | 427 |
| Net profit | 1.862 | 540 | 4.828 | 783 | 838 | -1.233 | -801 | 1.131 | 1.299 | -11.107 | -2.371 | 465 | 1.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.489 | 30.599 | 32.382 | 32.090 | 31.575 | 29.181 | 28.923 | 29.793 | 35.945 | 19.636 | 15.040 | 15.306 | 15.121 |
| Equity | 25.406 | 25.446 | 28.774 | 29.556 | 30.343 | 29.058 | 28.257 | 29.334 | 30.578 | 17.971 | 15.000 | 15.266 | 14.819 |
| Long-term debt | 0 | 0 | 3.498 | 2.298 | 998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.069 | 5.140 | 110 | 235 | 233 | 123 | 666 | 459 | 5.367 | 1.665 | 40 | 40 | 302 |
| Total debt | 5.069 | 5.140 | 3.608 | 2.534 | 1.232 | 123 | 666 | 459 | 5.367 | 1.665 | 40 | 40 | 302 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|