| Revenue | DKK 368K | +4132% |
| EBITDA | DKK 76K | +772% |
| Net profit | DKK 62K | +45833% |
| Total assets | DKK 663K | +25% |
| Equity | DKK 581K | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 37 | -28 | 1 | 72 | 45 | -59 | -6 | -40 | -2 | 42 | -27 | 9 | 368 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -292 |
| EBITDA | 42 | 37 | -28 | -52 | 72 | 45 | -59 | -6 | -40 | -2 | 42 | -27 | 9 | 76 |
| Depreciation & amort. | -25 | -34 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 3 | -29 | -52 | 72 | 45 | -59 | -6 | -40 | -2 | 42 | -27 | 9 | 76 |
| Net financials | 17 | 22 | 47 | 29 | 104 | 65 | 75 | 9 | -4 | -12 | 72 | -139 | -2 | -4 |
| Profit before tax | 34 | 25 | 18 | -23 | 176 | 110 | 15 | 3 | -45 | -13 | 114 | -166 | 7 | 71 |
| Tax | 16 | 6 | 9 | -0 | -18 | -2 | -9 | 0 | -0 | 21 | -10 | -0 | 7 | 10 |
| Net profit | 18 | 19 | 10 | -23 | 194 | 112 | 25 | 3 | -45 | -34 | 124 | -166 | 0 | 62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.249 | 1.209 | 1.140 | 1.075 | 1.287 | 1.371 | 1.365 | 1.304 | 1.209 | 1.165 | 736 | 521 | 529 | 663 |
| Equity | 1.213 | 1.143 | 1.093 | 1.070 | 1.264 | 1.346 | 1.319 | 1.297 | 1.199 | 1.165 | 735 | 519 | 519 | 581 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 33 | 5 | 5 | 23 | 25 | 45 | 5 | 9 | 0 | 2 | 2 | 10 | 82 |
| Total debt | 6 | 33 | 5 | 5 | 23 | 25 | 45 | 5 | 9 | 0 | 2 | 2 | 10 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Audit | Audit | 2004 | — | — |
JE Audit | Audit | 2007 | — | — |
HS Unofficial title | Unofficial title | 2026 | — | — |
CR Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Grube | Audit | 0 companies |
| Jan Erik Vegge | Audit | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |