| Revenue | — | — |
| EBITDA | DKK 170K | +137% |
| Net profit | DKK 630K | +224% |
| Total assets | DKK 11,6M | +4% |
| Equity | DKK 11,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 301 | -384 | -1.172 | -917 | 700 | 445 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | 377 | 1.163 | 894 | 669 | 413 | 864 | 858 | 628 | 1.263 | 819 | -463 | 170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 293 | 377 | 1.163 | 894 | 669 | 413 | 864 | 858 | 628 | 1.263 | 819 | -463 | 170 |
| Net financials | 5 | 374 | 474 | 538 | 293 | 431 | 1.119 | 1.573 | 714 | 2.085 | 1.089 | -380 | 798 |
| Profit before tax | 298 | 751 | 1.637 | 1.432 | 963 | 844 | 1.086 | 1.547 | 690 | 2.053 | 1.061 | -410 | 767 |
| Tax | -1 | 92 | 58 | 92 | 47 | 46 | -54 | 57 | 37 | 28 | 28 | 97 | 137 |
| Net profit | 299 | 659 | 1.579 | 1.341 | 915 | 798 | 1.140 | 1.491 | 654 | 2.024 | 1.034 | -508 | 630 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.845 | 3.206 | 4.975 | 5.841 | 6.364 | 6.943 | 8.317 | 10.190 | 9.132 | 11.263 | 11.742 | 11.104 | 11.586 |
| Equity | 1.727 | 2.337 | 3.868 | 5.159 | 5.974 | 6.368 | 7.303 | 8.593 | 9.047 | 10.871 | 11.705 | 10.998 | 11.428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.119 | 869 | 1.107 | 681 | 391 | 575 | 1.014 | 1.597 | 40 | 320 | 37 | 107 | 159 |
| Total debt | 1.119 | 869 | 1.107 | 681 | 391 | 575 | 1.014 | 1.597 | 40 | 320 | 37 | 107 | 159 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|