| Revenue | DKK 4,3M | -30% |
| EBITDA | DKK -2,3M | -970% |
| Net profit | DKK -2,9M | -227% |
| Total assets | DKK 5,7M | -14% |
| Equity | DKK -4,9M | -146% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.858 | 8.499 | 7.023 | 6.136 | 4.301 |
| Staff expenses | -6.831 | -7.019 | -6.266 | -5.873 | -6.588 |
| EBITDA | -2.076 | 1.359 | 741 | 263 | -2.287 |
| Depreciation & amort. | -0 | -0 | 92 | 86 | 95 |
| EBIT | -2.076 | 1.359 | 649 | 177 | -2.381 |
| Net financials | -365 | -285 | 1.023 | 2.139 | -143 |
| Profit before tax | -2.440 | 1.074 | 1.672 | 2.316 | -2.525 |
| Tax | -0 | -0 | -408 | -0 | 408 |
| Net profit | -2.440 | 1.074 | 2.080 | 2.316 | -2.933 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.360 | 2.746 | 6.612 | 6.605 | 5.711 |
| Equity | — | -4.280 | -4.322 | -2.006 | -4.939 |
| Long-term debt | 5.318 | 4.266 | 1.596 | 3.811 | 3.025 |
| Short-term debt | 9.713 | 7.889 | 9.338 | 4.800 | 7.625 |
| Total debt | 15.030 | 12.156 | 10.934 | 8.611 | 10.650 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LV Management | Management | 2004 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2004 – 2014 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2004 – 2011 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2014 | |
| Company | 0% | 5–9.99% | 2011 | |
| Individual | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Villadsen | Management | 0 companies |
| Linda Villadsen | Board of Directors | 0 companies |
| Sidse Henriette Johst | Board of Directors | 0 companies |
| Anne Marie Wennevold | Board of Directors | 0 companies |
| Malene Sloth | Board of Directors | 0 companies |
| Niels Svankær Villadsen | Board of Directors | 0 companies |