| Revenue | DKK -223K | -165% |
| EBITDA | DKK -223K | -150% |
| Net profit | DKK -90K | -115% |
| Total assets | DKK 6,7M | -4% |
| Equity | DKK 6,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 206 | 216 | 276 | 295 | 184 | 63 | 81 | 435 | 250 | -114 | 361 | 344 | -223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 174 | 394 | -851 | 549 | 386 | 564 | 173 | -178 | 435 | 344 | -114 | 361 | 450 | -223 |
| Depreciation & amort. | -130 | -1 | -113 | -178 | -175 | 175 | -11 | -17 | -109 | 47 | -72 | -84 | 53 | -72 |
| EBIT | 44 | 393 | -964 | 370 | 211 | 390 | 162 | -195 | 326 | 297 | -186 | 277 | 397 | -296 |
| Net financials | 858 | 449 | -863 | 571 | 455 | 201 | 366 | 51 | 102 | 84 | 116 | 140 | 192 | 227 |
| Profit before tax | 902 | 655 | -769 | 642 | 563 | 537 | 308 | -96 | 428 | 381 | -71 | 417 | 589 | -69 |
| Tax | 22 | 117 | -19 | 82 | 101 | 108 | 25 | 18 | -3 | -31 | 36 | -0 | 8 | 22 |
| Net profit | 880 | 538 | -750 | 560 | 462 | 429 | 283 | -114 | 432 | 412 | -107 | 417 | 581 | -90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.434 | 6.270 | 5.258 | 6.782 | 8.239 | 7.481 | 7.279 | 6.928 | 7.233 | 6.393 | 6.281 | 6.641 | 6.908 | 6.657 |
| Equity | 5.820 | 6.158 | 5.208 | 5.667 | 5.929 | 6.159 | 6.242 | 5.928 | 6.159 | 6.371 | 6.150 | 6.367 | 6.826 | 6.601 |
| Long-term debt | 0 | 0 | 0 | 1.100 | 1.100 | 1.082 | 983 | 932 | 880 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 572 | 56 | 14 | 13 | 1.146 | 137 | 54 | 50 | 178 | 22 | 111 | 253 | 53 | 5 |
| Total debt | 572 | 56 | 14 | 1.113 | 2.246 | 1.220 | 1.037 | 982 | 1.058 | 22 | 111 | 253 | 53 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|