| Revenue | DKK 2,2M | +42% |
| EBITDA | DKK 1,8M | +62% |
| Net profit | DKK 1,2M | +107% |
| Total assets | DKK 7,4M | -4% |
| Equity | DKK -10,4M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.121 | 2.179 | 2.176 | 1.570 | 2.234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.777 | 1.775 | 1.762 | 1.105 | 1.792 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.777 | 1.775 | 1.762 | 1.105 | 1.792 |
| Net financials | -2.741 | -143 | -1.695 | -2.071 | -298 |
| Profit before tax | 699 | 362 | 582 | -16.761 | 1.161 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 699 | 362 | 582 | -16.761 | 1.161 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.600 | 22.762 | 23.271 | 7.764 | 7.444 |
| Equity | 2.942 | 3.484 | 4.246 | -11.845 | -10.404 |
| Long-term debt | 19.725 | 17.945 | 17.571 | 17.545 | 15.833 |
| Short-term debt | 1.933 | 1.333 | 1.455 | 2.064 | 2.015 |
| Total debt | 21.658 | 19.278 | 19.026 | 19.609 | 17.848 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2007 | |
| Former (1) | ||
| Board of Directors | 2004 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2004 | |
| Individual | 15–19.99% | 15–19.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 10–14.99% | 10–14.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Individual | 5–9.99% | 5–9.99% | 2004 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Individual | 5–9.99% | 5–9.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Board of Directors | 0 companies |
| Martin Eriksen | Board of Directors | 0 companies |