| Revenue | DKK 971K | -51% |
| EBITDA | DKK 507K | -30% |
| Net profit | DKK 498K | -31% |
| Total assets | DKK 1,1M | -29% |
| Equity | DKK 1,1M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.480 | 2.748 | 1.648 | 1.795 | 1.995 | 971 |
| Staff expenses | -3.734 | -2.635 | -1.169 | -1.384 | -1.268 | -464 |
| EBITDA | -1.255 | 113 | 479 | 411 | 727 | 507 |
| Depreciation & amort. | 16 | -9 | -0 | -0 | -0 | -0 |
| EBIT | -1.271 | 104 | 479 | 411 | 727 | 507 |
| Net financials | -164 | -12 | 28 | -15 | -4 | -10 |
| Profit before tax | -1.435 | 92 | 507 | 396 | 723 | 498 |
| Tax | 190 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.624 | 92 | 507 | 396 | 723 | 498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 4.804 | 2.041 | 2.579 | 1.279 | 1.604 | 1.137 |
| Equity | 1.712 | 1.804 | 1.111 | 1.007 | 1.335 | 1.113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.092 | 237 | 1.422 | 273 | 269 | 25 |
| Total debt | 3.092 | 237 | 1.422 | 273 | 269 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2006 | — | — |
KB Management | Management | 2004 | — | — |
PB Founder | Founder | 2004 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LA Management | Management | 2016 | — | — |
CK Management | Management | 2008 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Kronborg Bak | Management | 0 companies |
| Kaare Bakken | Management | 0 companies |
| Peter Bisgaard | Founder | 0 companies |
| Christian Aasheim | Chief Executive Officer | 0 companies |
| Steen Sander Oxbøll | Chief Executive Officer | 0 companies |
| Lars Arberg | Management | 0 companies |
| Claus Kortermann Larsen | Management | 0 companies |
| Bo Sahlström | Chief Executive Officer | 0 companies |
| Christian Aasheim | Chief Executive Officer | 0 companies |
| Peter Hornung-Pedersen | Management | 0 companies |
| Hans Christian Aksel Melbye | Chairman | 0 companies |
| Ida Melbye-Larsen | Board of Directors | 0 companies |
| Lars Håkon Tingulstad | Board of Directors | 0 companies |
| Christian Aasheim | Chairman | 0 companies |
| Espen Johannessen | Board of Directors | 0 companies |