| Revenue | DKK -30K | -34% |
| EBITDA | DKK -30K | +34% |
| Net profit | DKK 2,8M | -16% |
| Total assets | DKK 7,4M | -24% |
| Equity | DKK 7,1M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -8 | -35 | -30 | -26 | -45 | -18 | -14 | -24 | -46 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -8 | -35 | -30 | -243 | -56 | -18 | -14 | -24 | -46 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -47 | -54 | -74 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -24 | -81 | -84 | -317 | -56 | -18 | -14 | -24 | -46 | -30 |
| Net financials | 147 | 208 | 448 | 584 | 844 | 769 | 1.316 | 1.798 | 2.228 | 3.017 | 1.630 | 3.867 | 3.512 | 2.884 |
| Profit before tax | 144 | 204 | 445 | 581 | 821 | 688 | 1.232 | 1.481 | 2.172 | 2.999 | 1.616 | 3.843 | 3.466 | 2.854 |
| Tax | 28 | 48 | 59 | 50 | 34 | 4 | -5 | -12 | 83 | 184 | -35 | 478 | 80 | 10 |
| Net profit | 115 | 156 | 386 | 531 | 787 | 684 | 1.237 | 1.493 | 2.090 | 2.815 | 1.650 | 3.365 | 3.386 | 2.844 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.464 | 3.523 | 3.811 | 4.388 | 6.364 | 5.631 | 11.208 | 8.208 | 10.113 | 11.828 | 12.479 | 10.860 | 9.713 | 7.381 |
| Equity | 3.364 | 3.422 | 3.708 | 4.139 | 4.925 | 5.506 | 6.637 | 8.022 | 10.001 | 11.816 | 12.466 | 10.831 | 9.217 | 7.061 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 102 | 103 | 249 | 1.438 | 125 | 4.571 | 186 | 112 | 13 | 13 | 29 | 497 | 320 |
| Total debt | 100 | 102 | 103 | 249 | 1.438 | 125 | 4.571 | 186 | 112 | 13 | 13 | 29 | 497 | 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |