| Revenue | DKK -41K | +15% |
| EBITDA | DKK -101K | -6% |
| Net profit | DKK 300K | -32% |
| Total assets | DKK 10,5M | -6% |
| Equity | DKK 10,4M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -55 | -30 | -18 | -28 | -12 | -14 | -31 | -17 | -18 | -28 | -36 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -60 | -60 |
| EBITDA | -9 | -9 | -55 | -30 | -18 | -28 | -12 | -14 | -31 | -17 | -18 | -128 | -96 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -55 | -30 | -18 | -28 | -12 | -14 | -31 | -17 | -18 | -128 | -96 | -101 |
| Net financials | 1.501 | 1.752 | 4.092 | 997 | 1.415 | 2.179 | -369 | 685 | 3.237 | 2.833 | -1.493 | 1.941 | 672 | 491 |
| Profit before tax | 1.492 | 1.743 | 4.037 | 967 | 1.397 | 2.151 | -381 | 670 | 3.206 | 2.815 | -1.511 | 1.812 | 577 | 390 |
| Tax | 32 | 96 | 125 | 230 | 308 | 474 | -0 | 64 | 700 | 625 | 49 | 52 | 136 | 90 |
| Net profit | 1.460 | 1.646 | 3.912 | 737 | 1.089 | 1.677 | -381 | 606 | 2.505 | 2.190 | -1.560 | 1.760 | 441 | 300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.073 | 13.301 | 17.672 | 14.791 | 15.267 | 16.233 | 14.211 | 13.576 | 15.699 | 16.515 | 13.366 | 12.697 | 11.180 | 10.455 |
| Equity | 8.977 | 10.527 | 14.245 | 14.789 | 15.175 | 15.852 | 13.870 | 13.476 | 14.782 | 14.972 | 12.411 | 12.671 | 11.112 | 10.412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 2.774 | 3.427 | 3 | 93 | 381 | 341 | 100 | 917 | 1.543 | 955 | 26 | 68 | 43 |
| Total debt | 96 | 2.774 | 3.427 | 3 | 93 | 381 | 341 | 100 | 917 | 1.543 | 955 | 26 | 68 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 5.0% | 0.0% | 2013 | |
| Individual | 5.0% | 0.0% | 2013 | |
| Individual | 5.0% | 0.0% | 2013 | |
| Individual | 5.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|