| Revenue | DKK 376K | -81% |
| EBITDA | DKK -2,6M | -1130% |
| Net profit | DKK -1,9M | -2152% |
| Total assets | DKK 4,3M | -10% |
| Equity | DKK 756K | +139% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 |
|---|---|---|---|---|---|
| Revenue | 2.674 | 2.972 | 2.938 | 1.937 | 376 |
| Staff expenses | -2.555 | -2.662 | -2.583 | -1.682 | -3.007 |
| EBITDA | 750 | 310 | 355 | 255 | -2.630 |
| Depreciation & amort. | -315 | -57 | -49 | -45 | -51 |
| EBIT | 435 | 253 | 306 | 211 | -2.681 |
| Net financials | -277 | -237 | -278 | -176 | -186 |
| Profit before tax | 158 | 16 | 28 | 34 | -2.868 |
| Tax | 45 | 12 | 16 | 119 | -952 |
| Net profit | 113 | 5 | 12 | -85 | -1.915 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 |
|---|---|---|---|---|---|
| Total assets | 5.480 | 4.085 | 4.169 | 4.786 | 4.331 |
| Equity | -1.873 | -1.869 | -1.857 | -1.942 | 756 |
| Long-term debt | 4.927 | 4.501 | 4.569 | 4.614 | 1.257 |
| Short-term debt | 2.426 | 1.453 | 1.456 | 2.115 | 2.318 |
| Total debt | 7.353 | 5.954 | 6.025 | 6.728 | 3.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
RV Founder | Founder | 2004 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Freiesleben Hansen | Chief Executive Officer | 0 companies |
| R.J. Viezee Holding B.V | Founder | 0 companies |
| Rik Jan Viezee | Chief Executive Officer | 0 companies |
| Bjarne Barry Eklund | Chairman | 0 companies |
| Lars Brejner Dissing | Board of Directors | 0 companies |