| Revenue | DKK -40K | +7% |
| EBITDA | DKK -40K | -7% |
| Net profit | DKK 3,8M | -60% |
| Total assets | DKK 63,6M | +2% |
| Equity | DKK 63,3M | +6% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -15 | -12 | -15 | -16 | -20 | -22 | -22 | -20 | -29 | -40 | -29 | -37 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -15 | -12 | -15 | -16 | -20 | -22 | -22 | -27 | -29 | -40 | -29 | -37 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -15 | -12 | -15 | -16 | -20 | -22 | -22 | -27 | -29 | -40 | -29 | -37 | -40 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.139 | 2.667 | 2.524 | 3.227 | 3.878 | 3.191 | 2.057 | 2.896 | 4.180 | 3.802 | 7.208 | 9.649 | 3.900 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 2.124 | 2.654 | 2.510 | 3.212 | 3.858 | 3.169 | 2.035 | 2.869 | 4.152 | 3.762 | 7.180 | 9.612 | 3.861 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | 18 | 15 | 51 | 2 | 9 | 22 | 11 | 75 | -133 | 484 | 244 | 83 |
| Net profit | — | — | — | — | — | — | — | — | — | 2.135 | 2.636 | 2.495 | 3.161 | 3.856 | 3.160 | 2.014 | 2.858 | 4.076 | 3.895 | 6.695 | 9.367 | 3.777 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.955 | 21.965 | 25.391 | 28.381 | 29.427 | 32.292 | 34.198 | 36.946 | 41.622 | 45.581 | 52.969 | 62.308 | 63.620 |
| Equity | — | — | — | — | — | — | — | — | — | 19.099 | 21.637 | 25.305 | 28.366 | 29.222 | 32.277 | 34.182 | 36.930 | 40.893 | 44.674 | 51.252 | 59.633 | 63.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 856 | 328 | 86 | 15 | 205 | 16 | 16 | 16 | 729 | 907 | 1.717 | 2.675 | 345 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 856 | 328 | 86 | 15 | 205 | 16 | 16 | 16 | 729 | 907 | 1.717 | 2.675 | 345 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|