| Revenue | DKK -147K | +9% |
| EBITDA | DKK -147K | -9% |
| Net profit | DKK -474K | -196% |
| Total assets | DKK 12,2M | -4% |
| Equity | DKK 12,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -68 | -58 | -21 | -83 | -106 | -106 | -102 | -112 | -136 | -138 | -135 | -147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -68 | -58 | -21 | -83 | -106 | -106 | -102 | -112 | -136 | -138 | -135 | -147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -68 | -58 | -21 | -83 | -106 | -106 | -102 | -112 | -136 | -138 | -135 | -147 |
| Net financials | 803 | 886 | 605 | 1.237 | -62 | 35 | -428 | 1.830 | 2.574 | 1.913 | -399 | 670 | -309 |
| Profit before tax | 751 | 818 | 548 | 1.217 | -145 | -71 | -535 | 1.729 | 2.461 | 1.777 | -536 | 535 | -456 |
| Tax | 111 | 204 | 134 | 286 | -0 | -0 | 20 | 205 | 546 | 397 | 23 | 39 | 18 |
| Net profit | 640 | 614 | 413 | 931 | -145 | -71 | -555 | 1.523 | 1.916 | 1.380 | -559 | 496 | -474 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.301 | 7.886 | 8.234 | 9.111 | 8.929 | 8.803 | 8.195 | 9.826 | 11.845 | 12.848 | 12.232 | 12.668 | 12.194 |
| Equity | 7.236 | 7.801 | 8.165 | 9.045 | 8.901 | 8.778 | 8.170 | 9.639 | 11.500 | 12.823 | 12.207 | 12.643 | 12.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 36 | 20 | 15 | 28 | 25 | 25 | 187 | 346 | 25 | 25 | 25 | 25 |
| Total debt | 65 | 85 | 69 | 66 | 28 | 25 | 25 | 187 | 346 | 25 | 25 | 25 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|