| Revenue | DKK -7K | +0% |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK 9K | -95% |
| Total assets | DKK 4,3M | +0% |
| Equity | DKK 3,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -5 | -4 | -5 | -15 | -7 | -7 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | 6 | 3 | -5 | -4 | -5 | -15 | -7 | -7 | -7 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | 6 | 3 | -5 | -4 | -5 | -15 | -7 | -7 | -7 | -7 | -7 |
| Net financials | 1.162 | 60 | 403 | 303 | 533 | 349 | 167 | 162 | 59 | 494 | 806 | -114 | 205 | 15 |
| Profit before tax | 1.157 | 69 | 398 | 308 | 537 | 344 | 163 | 157 | 44 | 486 | 799 | -121 | 198 | 8 |
| Tax | 286 | 6 | 1 | 5 | 4 | -3 | -3 | -2 | -19 | -19 | 42 | -1 | -0 | -1 |
| Net profit | 872 | 62 | 397 | 303 | 533 | 348 | 166 | 159 | 63 | 506 | 757 | -119 | 198 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.688 | 2.597 | 2.728 | 2.865 | 3.125 | 3.198 | 3.276 | 3.137 | 4.339 | 3.894 | 4.359 | 4.137 | 4.290 | 4.271 |
| Equity | 1.373 | 1.339 | 1.637 | 1.891 | 2.424 | 2.721 | 2.835 | 2.940 | 2.949 | 3.400 | 4.100 | 3.923 | 4.004 | 3.891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.315 | 1.258 | 1.091 | 974 | 701 | 477 | 442 | 196 | 1.390 | 495 | 259 | 214 | 286 | 381 |
| Total debt | 1.315 | 1.258 | 1.091 | 974 | 701 | 477 | 442 | 196 | 1.390 | 495 | 259 | 214 | 286 | 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Kloster Eliasson | Audit | 0 companies |