| Revenue | DKK 545K | -9% |
| EBITDA | DKK 545K | -9% |
| Net profit | DKK 582K | +55% |
| Total assets | DKK 1,1M | -46% |
| Equity | DKK 714K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 40 | 107 | 194 | 566 | 780 | 447 | 659 | 330 | 196 | 196 | 597 | 545 |
| Staff expenses | -0 | -0 | -0 | -0 | -316 | -350 | -320 | -354 | -231 | -43 | -0 | -0 | -0 |
| EBITDA | -13 | 40 | 107 | 194 | 250 | 430 | 127 | 305 | 99 | 153 | 196 | 597 | 545 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -15 | -13 | -31 | -13 | -1 | -0 | -0 | -0 |
| EBIT | -13 | 40 | 107 | 194 | 250 | 415 | 113 | 274 | 86 | 152 | 196 | 597 | 545 |
| Net financials | 0 | -3 | 54 | -39 | -32 | -232 | 68 | -43 | 127 | 80 | 148 | -114 | 201 |
| Profit before tax | -13 | 37 | 161 | 155 | 218 | 183 | 182 | 232 | 213 | 232 | 344 | 483 | 747 |
| Tax | -0 | -0 | 35 | 36 | 47 | 40 | 40 | 51 | 47 | 51 | 76 | 106 | 164 |
| Net profit | -13 | 37 | 126 | 119 | 171 | 143 | 142 | 181 | 166 | 181 | 268 | 377 | 582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 1.149 | 1.292 | 778 | 2.900 | 3.497 | 3.919 | 1.748 | 5.733 | 1.648 | 900 | 2.048 | 1.100 |
| Equity | 32 | 69 | 195 | 315 | 335 | 278 | 270 | 450 | 297 | 307 | 576 | 952 | 714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 1.080 | 1.096 | 463 | 2.565 | 3.219 | 3.650 | 1.298 | 5.436 | 1.341 | 325 | 1.096 | 386 |
| Total debt | 5 | 1.080 | 1.096 | 463 | 2.565 | 3.219 | 3.650 | 1.298 | 5.436 | 1.341 | 325 | 1.096 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHARMA NORD ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Wallin | Management | 0 companies |
| Jørgen Dam | Board of Directors | 0 companies |
| Sven Moesgaard | Board of Directors | 0 companies |