| Revenue | DKK -13K | -235% |
| EBITDA | DKK -13K | -235% |
| Net profit | DKK -5K | -127% |
| Total assets | DKK 1,4M | -1% |
| Equity | DKK 1,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -10 | -12 | -7 | -10 | -11 | -5 | -6 | -5 | -5 | -5 | 9 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -12 | -7 | -10 | -11 | -5 | -6 | -5 | -5 | -5 | 9 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -12 | -7 | -10 | -11 | -5 | -6 | -5 | -5 | -5 | 9 | -12 |
| Net financials | 863 | -1.545 | 81 | -401 | -287 | 125 | 393 | -722 | 285 | 182 | 297 | 12 | 6 |
| Profit before tax | 855 | -1.556 | 70 | -409 | -297 | 114 | 388 | -728 | 280 | 177 | 292 | 21 | -7 |
| Tax | 36 | -5 | 7 | 17 | 15 | 14 | 15 | -8 | -5 | -1 | -1 | 2 | -2 |
| Net profit | 819 | -1.551 | 63 | -426 | -312 | 100 | 373 | -720 | 286 | 178 | 293 | 19 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.031 | 2.505 | 2.153 | 1.697 | 1.303 | 1.380 | 1.495 | 1.298 | 1.656 | 1.133 | 1.501 | 1.444 | 1.436 |
| Equity | 3.733 | 2.080 | 2.038 | 1.512 | 1.200 | 1.200 | 1.473 | 653 | 939 | 1.117 | 1.410 | 1.429 | 1.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 298 | 426 | 115 | 185 | 103 | 180 | 21 | 645 | 717 | 17 | 91 | 15 | 13 |
| Total debt | 298 | 426 | 115 | 185 | 103 | 180 | 21 | 645 | 717 | 17 | 91 | 15 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Lauritzen | Founder | 0 companies |