| Revenue | DKK 5K | -78% |
| EBITDA | DKK 5K | -78% |
| Net profit | DKK 14K | -51% |
| Total assets | DKK 525K | -1% |
| Equity | DKK 505K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.285 | 996 | 1.407 | 682 | 31 | 34 | 148 | -75 | -40 | 13 | -18 | 25 | 5 |
| Staff expenses | -2.007 | -986 | -1.080 | -633 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 279 | 10 | 327 | 49 | 29 | 34 | 148 | -75 | -40 | 13 | -18 | 25 | 5 |
| Depreciation & amort. | -73 | -80 | -70 | -70 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 206 | -70 | 257 | -21 | 29 | 34 | 148 | -75 | -40 | 13 | -18 | 25 | 5 |
| Net financials | -21 | -12 | -9 | -11 | -9 | -11 | -5 | -3 | 2 | 2 | 2 | 13 | 13 |
| Profit before tax | 184 | -81 | 248 | -32 | 21 | 23 | 143 | -78 | -39 | 15 | -16 | 37 | 19 |
| Tax | 93 | -18 | 61 | -34 | 5 | 5 | 34 | -15 | -9 | 3 | -1 | 8 | 4 |
| Net profit | 91 | -63 | 187 | 2 | 16 | 17 | 109 | -63 | -30 | 12 | -15 | 29 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.546 | 1.104 | 1.430 | 816 | 654 | 773 | 866 | 744 | 716 | 662 | 684 | 529 | 525 |
| Equity | 485 | 325 | 463 | 415 | 431 | 449 | 557 | 495 | 465 | 477 | 461 | 491 | 505 |
| Long-term debt | 75 | 50 | 29 | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 0 | 8 | 4 |
| Short-term debt | 942 | 726 | 913 | 401 | 223 | 325 | 275 | 249 | 251 | 185 | 223 | 31 | 15 |
| Total debt | 1.017 | 777 | 942 | 401 | 223 | 325 | 309 | 249 | 251 | 185 | 223 | 39 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steen Grænge ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|