| Revenue | DKK 2,7M | +19% |
| EBITDA | DKK 1,6M | +38% |
| Net profit | DKK 433K | +1526% |
| Total assets | DKK 7,3M | -10% |
| Equity | DKK 1,4M | +47% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.250 | 2.897 | 2.512 | 2.305 | 2.737 |
| Staff expenses | -1.472 | -1.410 | -1.108 | -1.127 | -1.085 |
| EBITDA | 748 | 1.466 | 1.401 | 1.163 | 1.601 |
| Depreciation & amort. | -764 | -818 | -703 | -542 | -581 |
| EBIT | -16 | 648 | 698 | 621 | 1.020 |
| Net financials | -330 | -414 | -614 | -577 | -461 |
| Profit before tax | -346 | 234 | 84 | 45 | 559 |
| Tax | -73 | 63 | 29 | 18 | 125 |
| Net profit | -274 | 171 | 56 | 27 | 433 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.026 | 9.944 | 8.587 | 8.154 | 7.346 |
| Equity | 678 | 849 | 905 | 931 | 1.365 |
| Long-term debt | 6.427 | 5.886 | 5.383 | 4.658 | 3.383 |
| Short-term debt | 2.921 | 3.209 | 2.299 | 2.564 | 2.478 |
| Total debt | 9.347 | 9.095 | 7.682 | 7.223 | 5.861 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2026 |
| Former (2) | ||
NJ Management | Management | 2016 – 2026 |
SH Management | Management | 2004 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (3) | ||
| Board of Directors | 2017 – 2026 | |
| Board of Directors | 2006 – 2016 | |
| Chairman | 2004 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kjelgaard Beltoft | Management | 0 companies |
| Nico Johannesen | Management | 0 companies |
| Steen Holm Pedersen | Management | 0 companies |
| Arne Robert Bindslev | Board of Directors | 0 companies |
| Ludvig Hybschmann | Board of Directors | 0 companies |
| Jonas Kjelgaard Erlandsen | Board of Directors | 0 companies |
| Steen Houmann | Chairman | 0 companies |
| Frits Nygaard | Chairman | 0 companies |