| Revenue | DKK -9K | +18% |
| EBITDA | DKK -9K | -18% |
| Net profit | DKK 1,1M | +14% |
| Total assets | DKK 8,4M | -2% |
| Equity | DKK 8,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -11 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -11 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -11 | -7 | -9 |
| Net financials | 517 | 384 | 469 | 663 | 552 | 652 | 717 | 472 | 872 | 1.562 | 1.204 | 1.457 | 1.038 | 1.157 |
| Profit before tax | 514 | 379 | 464 | 660 | 548 | 648 | 713 | 468 | 869 | 1.557 | 1.199 | 1.445 | 1.031 | 1.149 |
| Tax | -0 | -1 | -1 | -1 | -3 | -1 | -1 | 2 | 4 | 8 | 14 | 28 | 22 | 3 |
| Net profit | 515 | 381 | 466 | 661 | 552 | 649 | 714 | 466 | 865 | 1.549 | 1.185 | 1.417 | 1.009 | 1.146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.591 | 3.896 | 4.046 | 4.349 | 4.548 | 4.851 | 5.051 | 5.145 | 5.859 | 6.870 | 7.435 | 8.169 | 8.557 | 8.400 |
| Equity | 3.578 | 3.869 | 3.960 | 4.246 | 4.422 | 4.696 | 5.035 | 5.127 | 5.799 | 6.826 | 7.411 | 7.998 | 8.507 | 8.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 27 | 86 | 104 | 126 | 155 | 16 | 18 | 59 | 44 | 24 | 171 | 50 | 98 |
| Total debt | 13 | 27 | 86 | 104 | 126 | 155 | 16 | 18 | 59 | 44 | 24 | 171 | 50 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Rytter Larsen | Founder | 0 companies |