| Revenue | — | — |
| EBITDA | DKK 291K | +486% |
| Net profit | DKK 5,9M | +76% |
| Total assets | DKK 45,3M | +27% |
| Equity | DKK 28,1M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -2 | -1 | -3 | -1 | -2 | -3 | -5 | -6 | -9 | -75 | 291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | -2 | -1 | -3 | -1 | -2 | -3 | -5 | -6 | -9 | -75 | 291 |
| Net financials | 1.190 | 1.241 | 1.297 | 1.505 | 2.122 | 3.142 | 5.409 | -1.452 | 3.116 | 4.437 | 3.226 | 3.282 | 5.449 |
| Profit before tax | 1.190 | 1.240 | 1.295 | 1.504 | 2.119 | 3.142 | 5.407 | -1.455 | 3.111 | 4.431 | 3.217 | 3.207 | 5.741 |
| Tax | 6 | 94 | 92 | 136 | 32 | 19 | 1 | 10 | 17 | -24 | 129 | -124 | -133 |
| Net profit | 1.184 | 1.146 | 1.203 | 1.368 | 2.088 | 3.123 | 5.407 | -1.465 | 3.094 | 4.455 | 3.088 | 3.330 | 5.874 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.528 | 4.952 | 5.168 | 6.477 | 7.859 | 13.457 | 20.382 | 23.025 | 28.364 | 31.977 | 37.793 | 35.558 | 45.261 |
| Equity | 3.209 | 4.258 | 4.961 | 5.629 | 6.717 | 9.340 | 14.246 | 12.282 | 14.875 | 18.831 | 20.919 | 23.249 | 28.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 319 | 694 | 207 | 848 | 1.142 | 4.117 | 6.135 | 10.743 | 13.489 | 13.147 | 16.874 | 12.309 | 15.113 |
| Total debt | 319 | 694 | 207 | 848 | 1.142 | 4.117 | 6.135 | 10.743 | 13.489 | 13.147 | 16.874 | 12.309 | 15.113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|