| Revenue | DKK 308K | -739% |
| EBITDA | DKK 308K | +739% |
| Net profit | DKK -4,4M | -1535% |
| Total assets | DKK 644K | -87% |
| Equity | DKK 439K | -91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | -2.336 | -299 | 593 | 1.674 | — | — | — | 38 | 4 | -48 | 308 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 5 | -5 | 2.324 | 289 | 584 | 1.664 | -337 | 1.367 | 690 | 38 | 4 | -48 | 308 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -127 | -288 | -219 | -364 | -369 | -371 | -50 |
| EBIT | -4 | 5 | -5 | 2.324 | 289 | 584 | 1.664 | -465 | 1.079 | 471 | -326 | -366 | -419 | 257 |
| Net financials | 0 | 0 | -0 | -6 | -17 | 48 | 44 | -357 | 1.063 | 603 | -605 | 838 | 683 | -4.603 |
| Profit before tax | -4 | 5 | -5 | 2.318 | 272 | 632 | 1.708 | -421 | 1.022 | 450 | -931 | 473 | 264 | -4.346 |
| Tax | -0 | -0 | -0 | -17 | -2 | 11 | -15 | -5 | -18 | 4 | -132 | -50 | -42 | 39 |
| Net profit | -4 | 5 | -5 | 2.335 | 274 | 621 | 1.723 | -417 | 1.040 | 447 | -799 | 523 | 306 | -4.385 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 2.839 | 2.465 | 3.242 | 5.052 | 4.427 | 5.125 | 5.522 | 4.379 | 5.068 | 5.082 | 644 |
| Equity | -47 | 52 | -58 | 2.277 | 2.452 | 2.972 | 4.591 | 4.068 | 4.985 | 5.273 | 4.350 | 4.758 | 4.946 | 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | -52 | 58 | 561 | 13 | 271 | 461 | 358 | 70 | 151 | 30 | 245 | 71 | 120 |
| Total debt | 47 | -52 | 58 | 561 | 13 | 271 | 461 | 358 | 70 | 151 | 30 | 245 | 71 | 120 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|