| Revenue | DKK -28K | — |
| EBITDA | DKK -28K | +32% |
| Net profit | DKK 40K | +124% |
| Total assets | DKK 680K | +5% |
| Equity | DKK 506K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -18 | -32 | -25 | -31 | -26 | -22 | -24 | -26 | 0 | 0 | 0 | 0 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -18 | -32 | -25 | -31 | -26 | -22 | -24 | -26 | -36 | -29 | -29 | -42 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -18 | -32 | -25 | -31 | -26 | -22 | -24 | -26 | -36 | -29 | -29 | -42 | -28 |
| Net financials | 869 | 297 | 518 | 211 | -267 | 383 | -40 | 295 | 906 | -79 | -984 | -47 | -123 | 68 |
| Profit before tax | 851 | 278 | 486 | 186 | -298 | 357 | -62 | 271 | 880 | -115 | -1.014 | -77 | -165 | 40 |
| Tax | 154 | 71 | 119 | 45 | -0 | 13 | -0 | 46 | 194 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 697 | 208 | 367 | 141 | -298 | 343 | -62 | 225 | 685 | -115 | -1.014 | -77 | -165 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.643 | 6.736 | 6.908 | 6.082 | 4.641 | 4.773 | 4.697 | 4.968 | 5.843 | 5.687 | 966 | 821 | 648 | 680 |
| Equity | 6.508 | 6.416 | 5.783 | 4.924 | 4.376 | 4.719 | 4.657 | 4.827 | 5.456 | 5.341 | 827 | 692 | 466 | 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 135 | 321 | 1.125 | 1.159 | 265 | 53 | 40 | 142 | 387 | 346 | 139 | 129 | 182 | 174 |
| Total debt | 135 | 321 | 1.125 | 1.159 | 265 | 53 | 40 | 142 | 387 | 346 | 139 | 129 | 182 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2004 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bjarne Nielsen | Founder | 0 companies |
| Jesper Garnell | Chief Executive Officer | 0 companies |