| Revenue | DKK -621K | — |
| EBITDA | DKK -981K | +42% |
| Net profit | DKK 46K | +106% |
| Total assets | DKK 16,2M | -18% |
| Equity | DKK 15,6M | -20% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | -621 |
| Staff expenses | -0 | -0 | -0 | -0 | -360 |
| EBITDA | 444 | -902 | 172 | -1.681 | -981 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 444 | -902 | 172 | -1.681 | -981 |
| Net financials | 1.246 | -384 | 690 | -637 | 808 |
| Profit before tax | 1.196 | -422 | 648 | -754 | 57 |
| Tax | 58 | 39 | 61 | 41 | 11 |
| Net profit | 1.138 | -461 | 587 | -795 | 46 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.247 | 22.385 | 21.364 | 19.721 | 16.167 |
| Equity | 22.819 | 22.359 | 21.339 | 19.543 | 15.590 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.427 | 26 | 25 | 178 | 577 |
| Total debt | 4.427 | 26 | 25 | 178 | 577 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Audit | Audit | 2004 – 2004 |
VC Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
AS Management | Management | 2004 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Anders Sørensen | Management | 0 companies |