| Revenue | DKK 962K | -2661% |
| EBITDA | DKK 962K | +2661% |
| Net profit | DKK 971K | +7684% |
| Total assets | DKK 1,8M | +227% |
| Equity | DKK 1,5M | +178% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 349 | -822 | -617 | -57 | -38 | 962 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 349 | -822 | -814 | -257 | -38 | 962 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 349 | -822 | -814 | -257 | -38 | 962 |
| Net financials | -76 | -23 | -92 | 404 | 2 | 8 |
| Profit before tax | 52 | -845 | -324 | 200 | -36 | 970 |
| Tax | 27 | 115 | 291 | 27 | -23 | -1 |
| Net profit | 25 | -960 | -615 | 173 | -13 | 971 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 13.647 | 9.396 | 4.344 | 790 | 555 | 1.814 |
| Equity | 7.309 | 5.649 | 385 | 558 | 545 | 1.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.338 | 3.747 | 3.959 | 231 | 10 | 298 |
| Total debt | 6.338 | 3.747 | 3.959 | 231 | 10 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PK Management | Management | 2009 | — | — |
AS Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AS INVEST ApS | Company | 33.3% | 0.0% | 2014 |
Søbrandt HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Preben Kristensen | Management | 0 companies |
| Anders Sørensen | Management | 0 companies |
| Peter Guldbrandt Tromborg | Chairman | 0 companies |