| Revenue | DKK -20K | +12% |
| EBITDA | DKK -185K | -34% |
| Net profit | DKK 14K | -96% |
| Total assets | DKK 4,2M | -3% |
| Equity | DKK 4M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -10 | -12 | -14 | -9 | -13 | -12 | -16 | -13 | -14 | -31 | -21 | -18 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -105 | -105 | -120 | -165 |
| EBITDA | -13 | 4 | -12 | -14 | -9 | -13 | -12 | -16 | -13 | -14 | -136 | -126 | -138 | -185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 4 | -12 | -14 | -9 | -13 | -12 | -16 | -13 | -14 | -136 | -126 | -138 | -185 |
| Net financials | 400 | -22 | 372 | 33 | 182 | 202 | 113 | 155 | 198 | 461 | -501 | 178 | 598 | 203 |
| Profit before tax | 387 | -18 | 359 | 18 | 173 | 190 | 101 | 139 | 185 | 448 | -637 | 52 | 460 | 18 |
| Tax | 97 | 7 | 88 | 5 | 38 | 42 | 21 | 31 | 41 | 98 | -140 | 11 | 101 | 4 |
| Net profit | 290 | -25 | 271 | 13 | 135 | 147 | 80 | 109 | 144 | 349 | -497 | 41 | 359 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.823 | 4.429 | 4.562 | 4.369 | 4.347 | 4.428 | 4.366 | 4.381 | 4.424 | 4.805 | 4.186 | 4.121 | 4.354 | 4.231 |
| Equity | 4.708 | 4.388 | 4.475 | 4.288 | 4.323 | 4.367 | 4.341 | 4.342 | 4.375 | 4.611 | 3.999 | 3.922 | 4.159 | 4.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 40 | 88 | 81 | 23 | 60 | 25 | 39 | 49 | 193 | 186 | 199 | 195 | 193 |
| Total debt | 115 | 40 | 88 | 81 | 23 | 60 | 25 | 39 | 49 | 193 | 186 | 199 | 195 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |