| Revenue | DKK 4,6M | -20% |
| EBITDA | DKK 2,9M | +54% |
| Net profit | DKK 2,3M | +81% |
| Total assets | DKK 5,6M | +2% |
| Equity | DKK 5,6M | +72% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.135 | 2.961 | 3.079 | 3.570 | 2.438 | 3.700 | 3.362 | 3.958 | 3.778 | 5.729 | 4.611 |
| Staff expenses | -2.685 | -2.592 | -2.758 | -2.857 | -2.793 | -3.109 | -2.913 | -3.054 | -2.712 | -3.841 | -1.703 |
| EBITDA | -318 | 369 | 320 | 713 | -355 | 591 | 450 | 904 | 1.066 | 1.889 | 2.909 |
| Depreciation & amort. | -66 | -172 | -134 | -133 | -125 | -145 | -137 | -138 | -184 | -247 | -20 |
| EBIT | -384 | 197 | 186 | 580 | -480 | 446 | 312 | 766 | 882 | 1.642 | 2.889 |
| Net financials | -71 | -9 | 16 | 7 | -39 | 13 | 5 | 17 | 14 | 4 | 94 |
| Profit before tax | -345 | 188 | 202 | 586 | -520 | 459 | 317 | 783 | 896 | 1.646 | 2.984 |
| Tax | -82 | 59 | 59 | 136 | -114 | 101 | 70 | 173 | 198 | 362 | 657 |
| Net profit | -263 | 129 | 144 | 450 | -406 | 357 | 247 | 611 | 699 | 1.285 | 2.327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.453 | 2.067 | 1.714 | 2.522 | 2.438 | 2.175 | 2.493 | 3.568 | 3.229 | 5.515 | 5.630 |
| Equity | 330 | 459 | 603 | 1.053 | 348 | 705 | 952 | 1.563 | 1.962 | 3.246 | 5.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 246 | 0 | 0 |
| Short-term debt | -2.123 | 1.608 | 1.111 | 1.407 | 2.090 | 1.418 | 1.484 | 1.852 | 985 | 2.239 | 57 |
| Total debt | -2.123 | 1.608 | 1.111 | 1.407 | 2.090 | 1.418 | 1.484 | 1.956 | 1.232 | 2.239 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Management | Management | 2004 | — | — |
TØ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJ HOLDING, VINDERUP ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Østergaard Jensen | Management | 0 companies |
| Thomas Østergaard Jensen | Management | 0 companies |