| Revenue | DKK 1,3M | -7832% |
| EBITDA | DKK 1,3M | +7832% |
| Net profit | DKK -23,9M | -604% |
| Total assets | DKK 119,9M | -20% |
| Equity | DKK 117M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 5.746 | 1.718 | 0 | -143 | -48 | -17 | 1.286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.039 | -2.524 | 933 | -143 | -48 | -17 | 1.286 |
| Depreciation & amort. | -121 | -121 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.160 | -2.645 | 933 | -143 | -48 | -17 | 1.286 |
| Net financials | 5.296 | 4.561 | 4.073 | 4.363 | 4.867 | 4.814 | -24.821 |
| Profit before tax | 2.135 | 1.916 | 5.006 | 4.219 | 4.818 | 4.797 | -23.535 |
| Tax | -673 | -617 | 332 | 45 | 27 | 55 | 377 |
| Net profit | 2.808 | 2.534 | 4.674 | 4.175 | 4.791 | 4.742 | -23.912 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 147.365 | 145.156 | 147.392 | 148.508 | 152.353 | 149.103 | 119.888 |
| Equity | 136.947 | 135.481 | 143.170 | 143.345 | 144.136 | 144.879 | 116.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.359 | 9.646 | 4.222 | 5.163 | 8.216 | 4.224 | 2.921 |
| Total debt | 10.359 | 9.646 | 4.222 | 5.163 | 8.216 | 4.224 | 2.921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Rr | Audit | 1970 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1970 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2002 | |
| Individual | 20.0% | 20.0% | 2002 | |
| Individual | 20.0% | 20.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Karl Månson | Audit | 0 companies |
| Niels Vagn Jessen | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Preben Ove Rasmussen | Board of Directors | 0 companies |
| Kirsten Margrethe Jacobsen | Board of Directors | 0 companies |