| Revenue | DKK -26K | -5% |
| EBITDA | DKK -26K | +5% |
| Net profit | DKK 804K | -76% |
| Total assets | DKK 18,6M | -11% |
| Equity | DKK 18,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 596 | — | — | — | — | — | — | — | -26 | -25 | -23 | -27 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 586 | -9 | -12 | -13 | -14 | -18 | -19 | -23 | -26 | -25 | -23 | -27 | -26 |
| Depreciation & amort. | 404 | 404 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -413 | 182 | -9 | -12 | -13 | -14 | -18 | -19 | -23 | -26 | -25 | -23 | -27 | -26 |
| Net financials | -100 | 156 | 3.227 | 2.459 | 898 | 3.539 | 531 | 705 | 1.636 | 4.790 | 1.758 | 4.303 | 3.991 | 750 |
| Profit before tax | -514 | 338 | 3.217 | 2.421 | 864 | 3.494 | 512 | 686 | 1.613 | 4.764 | 1.733 | 4.280 | 3.963 | 724 |
| Tax | -0 | -0 | 265 | 374 | -71 | 392 | -169 | -93 | 76 | 655 | -399 | 438 | 561 | -81 |
| Net profit | -514 | 338 | 2.953 | 2.047 | 935 | 3.102 | 681 | 779 | 1.537 | 4.109 | 2.132 | 3.841 | 3.402 | 804 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.347 | 10.636 | 13.740 | 15.830 | 16.424 | 18.739 | 18.008 | 17.287 | 16.824 | 18.861 | 18.065 | 19.406 | 20.821 | 18.618 |
| Equity | 10.342 | 10.632 | 13.536 | 15.534 | 16.419 | 18.521 | 18.002 | 17.282 | 16.818 | 18.427 | 18.059 | 19.400 | 20.303 | 18.607 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 508 | 0 |
| Short-term debt | 5 | 5 | 204 | 296 | 5 | 218 | 5 | 6 | 6 | 435 | 6 | 6 | 11 | 11 |
| Total debt | 5 | 5 | 204 | 296 | 5 | 218 | 5 | 6 | 6 | 435 | 6 | 6 | 518 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|