| Revenue | DKK -20K | -18% |
| EBITDA | DKK -20K | +18% |
| Net profit | DKK -20K | -31% |
| Total assets | DKK 254K | -35% |
| Equity | DKK 235K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | -4.378 | -407 | -202 | 66 | 59 | 40 | 56 | 3 | -1 | -32 | -25 | -24 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -4.378 | -407 | -202 | 66 | 59 | 40 | 56 | 3 | 518 | -32 | -25 | -24 | -20 |
| Depreciation & amort. | -4 | -66 | -65 | -67 | -68 | -68 | -68 | -68 | -67 | 259 | -29 | -29 | -7 | -0 |
| EBIT | 9 | -4.444 | -472 | -269 | -2 | -9 | -28 | -12 | -65 | 259 | -61 | -54 | -31 | -20 |
| Net financials | -346 | -120 | 209 | 15 | 28 | -13 | -1.029 | -78 | -13 | -6 | -6 | -1 | 16 | -0 |
| Profit before tax | -337 | -4.564 | -264 | -254 | 26 | -22 | -1.057 | -90 | -77 | 253 | -66 | -56 | -15 | -20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -337 | -4.564 | -264 | -254 | 26 | -22 | -1.057 | -90 | -77 | 253 | -66 | -56 | -15 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.258 | 6.509 | 5.436 | 5.024 | 4.991 | 4.926 | 3.765 | 3.537 | 2.580 | 1.531 | 1.421 | 1.205 | 391 | 254 |
| Equity | 10.950 | 4.460 | 3.380 | 2.968 | 2.935 | 2.765 | 1.636 | 1.438 | 611 | 751 | 684 | 511 | 373 | 235 |
| Long-term debt | 2.040 | 2.040 | 2.040 | 2.040 | 2.040 | 2.040 | 2.040 | 1.943 | 1.856 | 720 | 676 | 0 | 0 | 0 |
| Short-term debt | 2.269 | 9 | 16 | 16 | 16 | 121 | 88 | 156 | 114 | 61 | 61 | 694 | 18 | 18 |
| Total debt | 4.309 | 2.049 | 2.056 | 2.056 | 2.056 | 2.161 | 2.128 | 2.099 | 1.970 | 780 | 737 | 694 | 18 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|