| Revenue | DKK 7,5M | -7% |
| EBITDA | DKK 638K | -41% |
| Net profit | DKK 168K | -58% |
| Total assets | DKK 10,8M | -7% |
| Equity | DKK 6,4M | +3% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.876 | 4.196 | 3.961 | 4.750 | 4.995 | 5.365 | 4.879 | 6.105 | 5.805 | 5.670 | 6.621 | 7.699 | 8.088 | 7.519 |
| Staff expenses | -3.020 | -3.280 | -3.223 | -3.503 | -3.967 | -4.215 | -4.123 | -4.828 | -5.001 | -4.625 | -5.134 | -6.396 | -6.998 | -6.874 |
| EBITDA | 856 | 916 | 738 | 1.247 | 1.029 | 1.150 | 755 | 1.277 | 793 | 1.009 | 1.473 | 1.297 | 1.090 | 638 |
| Depreciation & amort. | -169 | -185 | -221 | -270 | -310 | -356 | -368 | -437 | -483 | -454 | -410 | -385 | -444 | -398 |
| EBIT | 687 | 731 | 517 | 977 | 719 | 794 | 387 | 840 | 310 | 555 | 1.063 | 912 | 645 | 240 |
| Net financials | -100 | -13 | 10 | 45 | -23 | -0 | -54 | -63 | -87 | -34 | -78 | -116 | -124 | -19 |
| Profit before tax | 587 | 718 | 513 | 988 | 696 | 794 | 334 | 777 | 224 | 520 | 985 | 795 | 521 | 221 |
| Tax | 148 | 235 | 73 | 235 | 158 | 196 | 80 | 186 | 52 | 119 | 224 | 176 | 122 | 53 |
| Net profit | 439 | 482 | 440 | 754 | 538 | 598 | 253 | 591 | 172 | 401 | 761 | 619 | 399 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.389 | 4.947 | 4.814 | 5.766 | 6.323 | 7.054 | 8.577 | 9.298 | 9.666 | 10.295 | 10.434 | 10.917 | 11.602 | 10.801 |
| Equity | 1.496 | 1.978 | 2.418 | 3.172 | 3.710 | 4.308 | 3.311 | 3.902 | 4.074 | 4.475 | 5.236 | 5.855 | 6.254 | 6.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 165 | 203 | 533 | 836 | 573 | 309 | 132 | 0 | 259 | 208 |
| Short-term debt | 2.893 | 2.969 | 2.396 | 2.594 | 2.448 | 2.543 | 4.732 | 4.559 | 5.014 | 5.511 | 5.065 | 5.023 | 4.988 | 4.036 |
| Total debt | 2.893 | 2.969 | 2.396 | 2.594 | 2.613 | 2.746 | 5.265 | 5.396 | 5.586 | 5.820 | 5.197 | 5.023 | 5.247 | 4.244 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØRSTED LASTVOGNSCENTER HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hansen | Management | 0 companies |