| Revenue | DKK 465K | +37% |
| EBITDA | DKK 465K | +37% |
| Net profit | DKK 182K | +114% |
| Total assets | DKK 8,3M | +0% |
| Equity | DKK 1,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 300 | 285 | 301 | 134 | 167 | 526 | 515 | 478 | 473 | 466 | 534 | 339 | 465 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 304 | 300 | 285 | 301 | 134 | 167 | 526 | 515 | 478 | 473 | 466 | 534 | 339 | 465 |
| Depreciation & amort. | 9 | 9 | 9 | 9 | 9 | 20 | -31 | -31 | -31 | -31 | -31 | -31 | -31 | -31 |
| EBIT | 294 | 291 | 276 | 292 | 125 | 148 | 495 | 484 | 446 | 442 | 435 | 503 | 308 | 434 |
| Net financials | -235 | -234 | -231 | -273 | -121 | -133 | -239 | -229 | -222 | -212 | -211 | -205 | -199 | -200 |
| Profit before tax | 59 | 57 | 45 | 19 | 4 | 15 | 256 | 255 | 224 | 230 | 224 | 298 | 109 | 235 |
| Tax | -0 | 11 | 10 | 4 | 1 | 3 | 56 | 56 | 49 | 51 | 49 | 66 | 24 | 52 |
| Net profit | 59 | 46 | 35 | 15 | 3 | 11 | 200 | 199 | 175 | 179 | 174 | 232 | 85 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.678 | 5.706 | 5.713 | 5.808 | 6.163 | 8.528 | 8.412 | 8.409 | 8.357 | 8.329 | 8.334 | 8.403 | 8.298 | 8.281 |
| Equity | 121 | 167 | 202 | 217 | 220 | 231 | 431 | 630 | 805 | 984 | 1.158 | 1.391 | 1.476 | 1.658 |
| Long-term debt | 3.284 | 3.197 | 3.106 | 3.118 | 3.045 | 4.804 | 4.648 | 4.490 | 4.180 | 3.696 | 3.528 | 3.361 | 3.196 | 3.046 |
| Short-term debt | 2.274 | 2.332 | 2.384 | 2.448 | 2.872 | 3.463 | 3.247 | 3.147 | 3.181 | 3.431 | 3.415 | 3.406 | 3.368 | 3.305 |
| Total debt | 5.558 | 5.529 | 5.490 | 5.566 | 5.917 | 8.267 | 7.896 | 7.637 | 7.361 | 7.127 | 6.943 | 6.767 | 6.563 | 6.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Peder Pedersen | Management | 0 companies |