| Revenue | DKK -32K | -91% |
| EBITDA | DKK -433K | +44% |
| Net profit | DKK 9,5M | +370% |
| Total assets | DKK 233,4M | +2% |
| Equity | DKK 224,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -580 | — | — | — | 60 | 60 | -299 | -382 | -713 | -391 | -435 | -378 | -32 |
| Staff expenses | -747 | -648 | -696 | -696 | -2.353 | -703 | -417 | -400 | -400 | -401 | -401 | -401 | -401 |
| EBITDA | -1.327 | -1.024 | -1.180 | -1.172 | -2.793 | -1.109 | -715 | -782 | -1.113 | -792 | -836 | -778 | -433 |
| Depreciation & amort. | -292 | -270 | -270 | -234 | -122 | -162 | -162 | -162 | -78 | -50 | -50 | -50 | -419 |
| EBIT | -1.619 | -1.294 | -1.450 | -1.407 | -2.915 | -1.271 | -878 | -945 | -1.191 | -842 | -886 | -828 | -852 |
| Net financials | 7.484 | 7.659 | 10.754 | 13.544 | 3.190 | 14.180 | 1.016 | 26.623 | 18.362 | 29.157 | -6.603 | 6.482 | 12.656 |
| Profit before tax | 5.865 | 6.365 | 9.304 | 12.137 | 275 | 12.909 | 139 | 25.679 | 17.170 | 28.315 | -7.488 | 5.654 | 11.804 |
| Tax | 1.702 | 1.922 | 1.454 | 1.819 | -672 | 1.711 | -1.245 | 2.902 | 730 | 3.746 | -1.516 | 3.626 | 2.264 |
| Net profit | 4.162 | 4.443 | 7.850 | 10.318 | 947 | 11.198 | 1.384 | 22.776 | 16.440 | 24.569 | -5.972 | 2.028 | 9.541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127.629 | 130.747 | 140.172 | 150.165 | 151.288 | 162.786 | 170.911 | 193.112 | 209.842 | 238.203 | 229.125 | 229.266 | 233.413 |
| Equity | 125.070 | 128.513 | 136.363 | 145.680 | 145.127 | 154.825 | 155.209 | 177.692 | 194.132 | 218.701 | 212.729 | 214.757 | 224.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.558 | 2.234 | 3.810 | 4.120 | 6.161 | 7.941 | 15.701 | 15.420 | 15.710 | 19.502 | 16.396 | 14.510 | 9.040 |
| Total debt | 2.558 | 2.234 | 3.810 | 4.120 | 6.161 | 7.941 | 15.701 | 15.420 | 15.710 | 19.502 | 16.396 | 14.510 | 9.040 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Lind Wenck Cosmus | Board of Directors | 0 companies |
| Søren Tyge Sørensen | Chairman | 0 companies |
| Louise Lind Wenck | Board of Directors | 0 companies |
| Jacob Schibbye | Board of Directors | 0 companies |