| Revenue | DKK -25K | -7% |
| EBITDA | DKK -25K | +7% |
| Net profit | DKK -25K | +16% |
| Total assets | DKK 350K | +0% |
| Equity | DKK 168K | -13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 132 | 134 | 192 | -57 | -4 | -25 | -25 | 60 | 33 | -31 | -27 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 60 | 67 | 124 | -57 | -4 | -25 | -25 | 60 | 33 | -31 | -27 | -25 |
| Depreciation & amort. | -5 | -4 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 56 | 56 | 124 | -57 | -4 | -25 | -25 | 60 | 33 | -31 | -27 | -25 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -2 | -37 | -3 | -0 |
| Profit before tax | 13 | 56 | 56 | 124 | -57 | -4 | -25 | -25 | 60 | 31 | -68 | -30 | -25 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13 | 56 | 56 | 124 | -57 | -4 | -25 | -25 | 60 | 31 | -68 | -30 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 144 | 252 | 338 | 303 | 275 | 226 | 275 | 308 | 357 | 354 | 350 | 350 |
| Equity | 75 | 132 | 188 | 312 | 255 | 251 | 226 | 201 | 261 | 291 | 223 | 193 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 13 | 65 | 26 | 48 | 24 | 0 | 74 | 47 | 66 | 131 | 157 | 182 |
| Total debt | 124 | 13 | 65 | 26 | 48 | 24 | 0 | 74 | 47 | 66 | 131 | 157 | 182 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|