| Revenue | DKK -121K | +58% |
| EBITDA | DKK -121K | -58% |
| Net profit | DKK -104K | +84% |
| Total assets | DKK 2,7M | +0% |
| Equity | DKK 1,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.554 | 84 | — | — | -117 | 0 | -128 | -143 | -79 | -79 | -30 | -41 | -77 | -121 |
| Staff expenses | -646 | -166 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -739 | 421 | 0 | 0 | -117 | 0 | -128 | -143 | -79 | -79 | -30 | -41 | -77 | -121 |
| Depreciation & amort. | -85 | -85 | -0 | -0 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -824 | 336 | 0 | 0 | -143 | 0 | -128 | -143 | -79 | -79 | -30 | -41 | -77 | -121 |
| Net financials | -9 | -258 | 0 | 0 | -344 | 269 | 57 | 58 | -190 | 653 | -537 | 340 | -579 | 17 |
| Profit before tax | -816 | 86 | 0 | 0 | -487 | 270 | -71 | -85 | -269 | 574 | -567 | 299 | -655 | -104 |
| Tax | -208 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 49 | -0 | -0 | -0 | -0 |
| Net profit | -608 | 86 | 0 | 0 | -487 | 270 | -71 | -85 | -269 | 526 | -567 | 299 | -655 | -104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.567 | 3.649 | 0 | 0 | 2.337 | 2.481 | 2.324 | 2.054 | 1.831 | 2.361 | 1.716 | 1.923 | 2.698 | 2.709 |
| Equity | 2.965 | 2.782 | 0 | 0 | 1.999 | 2.168 | 2.097 | 2.012 | 1.743 | 2.269 | 1.701 | 1.915 | 1.260 | 1.156 |
| Long-term debt | -300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.302 | -867 | 0 | 0 | 338 | 313 | 227 | 42 | 88 | 93 | 15 | 8 | 1.438 | 1.553 |
| Total debt | -1.602 | -867 | 0 | 0 | 338 | 313 | 227 | 42 | 88 | 93 | 15 | 8 | 1.438 | 1.553 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|