| Revenue | DKK 323K | +10% |
| EBITDA | DKK -835K | -264% |
| Net profit | DKK -643K | -2690% |
| Total assets | DKK 15,5M | -4% |
| Equity | DKK 15,2M | -5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 466 | 154 | -447 | 293 | 323 |
| Staff expenses | -101 | -821 | -1.212 | -523 | -1.158 |
| EBITDA | 3.267 | -667 | -1.659 | -230 | -835 |
| Depreciation & amort. | -18 | -0 | -1.611 | -0 | -0 |
| EBIT | 3.249 | -667 | -3.270 | -230 | -835 |
| Net financials | 120 | 333 | 95 | 207 | 192 |
| Profit before tax | 3.369 | -334 | -3.174 | -23 | -643 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.369 | -334 | -3.174 | -23 | -643 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.642 | 19.732 | 16.743 | 16.169 | 15.498 |
| Equity | 19.565 | 19.231 | 16.057 | 15.916 | 15.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 501 | 687 | 253 | 308 |
| Total debt | 78 | 501 | 687 | 253 | 308 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2004 – 2013 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2004 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lissi Olsen | Chairman | 0 companies |
| Lisbeth Olsen | Board of Directors | 0 companies |
| Sten Balslev | Board of Directors | 0 companies |