| Revenue | DKK 6,7M | +5% |
| EBITDA | DKK 2,5M | -4% |
| Net profit | DKK 1,8M | -2% |
| Total assets | DKK 3,9M | -56% |
| Equity | DKK 872K | -86% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.185 | 4.625 | 4.550 | 6.365 | 6.673 |
| Staff expenses | -2.389 | -2.610 | -2.825 | -3.791 | -4.214 |
| EBITDA | 1.797 | 1.915 | 1.725 | 2.573 | 2.459 |
| Depreciation & amort. | -50 | -97 | -248 | -366 | -226 |
| EBIT | 1.747 | 1.818 | 1.477 | 2.207 | 2.233 |
| Net financials | 50 | 40 | 104 | 140 | 63 |
| Profit before tax | 1.797 | 1.858 | 1.580 | 2.347 | 2.296 |
| Tax | 395 | 409 | 348 | 516 | 508 |
| Net profit | 1.402 | 1.449 | 1.233 | 1.830 | 1.788 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.393 | 6.996 | 8.620 | 8.970 | 3.940 |
| Equity | 3.613 | 5.063 | 4.795 | 6.126 | 872 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.646 | 1.889 | 3.779 | 2.793 | 3.021 |
| Total debt | 3.646 | 1.889 | 3.779 | 2.793 | 3.021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TC Management | Management | 2004 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2004 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Christensen | Management | 0 companies |
| René Rønde Pedersen | Board of Directors | 0 companies |
| Asbjørn Hougaard Espersen | Board of Directors | 0 companies |
| Lars Krarup Lindvang | Chairman | 0 companies |
| Dorte Marie Christensen | Chairman | 0 companies |