| Revenue | DKK 14M | +3% |
| EBITDA | DKK 5,5M | +8% |
| Net profit | DKK 1,5M | +93% |
| Total assets | DKK 27M | -7% |
| Equity | DKK 13M | -4% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.799 | 6.149 | 1.822 | 6.168 | 6.836 | 8.706 | 7.176 | 8.834 | 8.680 | 10.763 | 11.248 | 12.903 | 13.622 | 13.998 |
| Staff expenses | -3.508 | -3.535 | -1.021 | -3.738 | -4.276 | -5.334 | -4.751 | -5.669 | -5.877 | -6.364 | -6.503 | -7.598 | -8.508 | -8.469 |
| EBITDA | 2.291 | 2.614 | 801 | 2.430 | 2.560 | 3.372 | 2.424 | 3.165 | 2.621 | 4.399 | 4.745 | 5.305 | 5.113 | 5.530 |
| Depreciation & amort. | -1.592 | -1.420 | -467 | -1.359 | -1.564 | -1.190 | -2.071 | -2.350 | -2.362 | -3.137 | -3.522 | -3.115 | -3.952 | -3.528 |
| EBIT | 699 | 1.194 | 334 | 1.071 | 996 | 2.182 | 353 | 815 | 259 | 1.262 | 1.223 | 2.191 | 1.162 | 2.002 |
| Net financials | -13 | -27 | -23 | -253 | 22 | -88 | 11 | -332 | -195 | -245 | -145 | -214 | -206 | -132 |
| Profit before tax | 686 | 1.167 | 311 | 818 | 1.017 | 2.094 | 365 | 483 | 63 | 1.018 | 1.078 | 1.976 | 956 | 1.870 |
| Tax | 170 | 238 | 18 | 215 | 178 | 458 | 70 | 129 | 17 | 227 | 219 | 520 | 183 | 380 |
| Net profit | 516 | 928 | 293 | 602 | 839 | 1.636 | 295 | 354 | 47 | 790 | 859 | 1.457 | 774 | 1.490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.463 | 11.930 | 12.020 | 11.709 | 13.624 | 16.755 | 18.460 | 21.880 | 22.502 | 23.722 | 23.516 | 27.410 | 29.018 | 27.032 |
| Equity | 7.814 | 8.549 | 8.645 | 9.248 | 9.888 | 11.321 | 11.409 | 11.551 | 9.598 | 10.388 | 11.247 | 12.704 | 13.478 | 12.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.059 | 2.909 | 6.329 | 6.786 | 5.636 | 4.428 | 6.536 | 6.169 | 4.530 |
| Short-term debt | 2.362 | 3.079 | 3.054 | 2.002 | 3.345 | 2.740 | 3.561 | 3.291 | 5.393 | 6.950 | 7.216 | 7.329 | 8.555 | 8.593 |
| Total debt | 2.362 | 3.079 | 3.054 | 2.002 | 3.345 | 4.800 | 6.470 | 9.620 | 12.180 | 12.586 | 11.645 | 13.865 | 14.724 | 13.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Founder | Founder | 2004 | — | — |
HB Management | Management | 2004 | — | — |
TB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torben Bach Holding ApS | Company | 50.0% | 50.0% | 2018 |
Henning Bach Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Bach | Founder | 0 companies |
| Henning Bach | Management | 0 companies |
| Torben Bach | Management | 0 companies |