| Revenue | DKK 22K | -221% |
| EBITDA | DKK 22K | +221% |
| Net profit | DKK 47K | +132% |
| Total assets | DKK 474K | -76% |
| Equity | DKK 362K | -78% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | 131 | -155 | -136 | 165 | 243 | -211 | -87 | -68 | -87 | 2.238 | -18 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | 131 | -155 | -136 | 165 | 243 | -211 | -87 | -68 | -87 | 2.238 | -18 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | 131 | -155 | -136 | 165 | 243 | -211 | -87 | -68 | -87 | 2.238 | -18 | 22 |
| Net financials | 211 | 217 | 166 | 153 | 121 | 120 | 98 | 82 | 71 | 62 | 50 | 44 | 38 |
| Profit before tax | 93 | 347 | 11 | 17 | 286 | 363 | -113 | -5 | 3 | -25 | 2.287 | 26 | 60 |
| Tax | 23 | 87 | 3 | 4 | 64 | 80 | -25 | -1 | 1 | -6 | 503 | 6 | 13 |
| Net profit | 70 | 260 | 8 | 12 | 222 | 283 | -88 | -4 | 2 | -20 | 1.784 | 20 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 535 | 498 | 453 | 416 | 395 | 356 | 292 | 318 | 456 | 328 | 2.639 | 1.961 | 474 |
| Equity | -866 | -606 | -597 | -585 | -363 | -80 | -168 | -172 | -169 | -189 | 1.595 | 1.615 | 362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.401 | 1.103 | 1.050 | 1.001 | 758 | 436 | 460 | 490 | 625 | 517 | 1.044 | 346 | 112 |
| Total debt | 1.401 | 1.103 | 1.050 | 1.001 | 758 | 436 | 460 | 490 | 625 | 517 | 1.044 | 346 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAGITTA ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Siesing | Management | 0 companies |