| Revenue | DKK 86K | +39% |
| EBITDA | DKK 81K | +42% |
| Net profit | DKK 63K | +28% |
| Total assets | DKK 770K | +5% |
| Equity | DKK 547K | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 160 | 148 | 134 | 151 | 65 | 10 | 40 | 89 | 107 | 115 | 103 | 62 | 86 |
| Staff expenses | -14 | -14 | -13 | -16 | -16 | -9 | -8 | -3 | -6 | -10 | -11 | -17 | -5 | -5 |
| EBITDA | 128 | 147 | 134 | 119 | 135 | 57 | 3 | 36 | 84 | 96 | 105 | 86 | 57 | 81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 128 | 147 | 134 | 119 | 135 | 57 | 3 | 36 | 84 | 96 | 105 | 86 | 57 | 81 |
| Net financials | 18 | 9 | -10 | -3 | -17 | 3 | -24 | -12 | -3 | -4 | -7 | -3 | 7 | 0 |
| Profit before tax | 146 | 155 | 124 | 116 | 118 | 59 | -22 | 24 | 80 | 92 | 98 | 83 | 64 | 81 |
| Tax | 37 | 39 | 32 | 28 | 27 | 13 | -5 | 6 | 19 | 21 | 22 | 18 | 15 | 18 |
| Net profit | 109 | 116 | 92 | 88 | 92 | 46 | -17 | 18 | 62 | 71 | 76 | 64 | 49 | 63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 806 | 844 | 885 | 946 | 952 | 653 | 615 | 686 | 695 | 737 | 737 | 731 | 770 |
| Equity | 651 | 671 | 666 | 656 | 646 | 589 | 466 | 484 | 546 | 567 | 593 | 607 | 606 | 547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 15 | 10 | 13 |
| Short-term debt | 151 | 135 | 177 | 229 | 299 | 363 | 187 | 130 | 140 | 128 | 123 | 115 | 114 | 209 |
| Total debt | 151 | 135 | 177 | 229 | 299 | 363 | 187 | 130 | 140 | 128 | 144 | 131 | 124 | 222 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|