| Revenue | DKK -42K | -1146% |
| EBITDA | DKK -42K | -1146% |
| Net profit | DKK -41K | -514% |
| Total assets | DKK 347K | +4% |
| Equity | DKK -18K | -181% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | -130 | -68 | 76 | 156 | 195 | 28 | 200 | -9 | 44 | 43 | 4 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | -130 | -68 | 76 | 156 | 195 | 28 | 200 | -151 | 44 | 43 | 4 | -42 |
| Depreciation & amort. | -18 | -20 | -23 | -42 | -45 | -39 | -37 | -22 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -150 | -91 | 34 | 111 | 156 | -10 | 178 | -154 | 44 | 43 | 4 | -42 |
| Net financials | 0 | -2 | -8 | -20 | -20 | -28 | -17 | -16 | -218 | -18 | -17 | -12 | -11 |
| Profit before tax | 33 | -152 | -99 | 14 | 91 | 128 | -26 | 163 | -372 | 26 | 25 | -8 | -52 |
| Tax | 12 | -0 | -0 | 12 | 11 | -0 | -5 | 20 | -6 | 10 | 6 | -1 | -12 |
| Net profit | 21 | -151 | -99 | 2 | 80 | 128 | -21 | 143 | -366 | 16 | 20 | -7 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 259 | 278 | 447 | 619 | 726 | 747 | 808 | 467 | 431 | 387 | 335 | 347 |
| Equity | 278 | 127 | 28 | 30 | 110 | 238 | 217 | 360 | -6 | 10 | 29 | 23 | -18 |
| Long-term debt | 173 | 90 | 226 | 393 | 467 | 404 | 423 | 385 | 408 | 391 | 319 | 279 | 281 |
| Short-term debt | 59 | 42 | 24 | 24 | 42 | 84 | 107 | 64 | 64 | 30 | 38 | 33 | 84 |
| Total debt | 233 | 132 | 250 | 417 | 509 | 488 | 530 | 448 | 472 | 422 | 357 | 312 | 366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Audit | Audit | 2004 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
FH Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hansen | Audit | 0 companies |
| Arne Henry Krusholm | Chief Executive Officer | 0 companies |
| Finn Henry Krusholm | Founder | 0 companies |