| Revenue | DKK 632K | -18% |
| EBITDA | DKK 632K | -18% |
| Net profit | DKK 111K | -89% |
| Total assets | DKK 9,5M | -43% |
| Equity | DKK -12K | +90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 174 | 187 | 167 | -451 | -64 | -23 | -15 | 84 | 605 | 4 | 1.374 | 771 | 632 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | 174 | 187 | 167 | -451 | -64 | -23 | -15 | 84 | 605 | 4 | 1.374 | 771 | 632 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 273 | 174 | 187 | 167 | -451 | -64 | -23 | -15 | 84 | 605 | 4 | 1.374 | 771 | 632 |
| Net financials | -98 | -33.396 | -119 | -104 | -117 | -123 | -131 | -147 | -77 | -286 | -125 | -785 | 238 | -521 |
| Profit before tax | 175 | -33.222 | 68 | 63 | -569 | -187 | -154 | -162 | 7 | 319 | -120 | 589 | 1.009 | 111 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 175 | -33.222 | 68 | 63 | -569 | -187 | -154 | -162 | 7 | 319 | -120 | 589 | 1.009 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.590 | 1.351 | 1.226 | 1.570 | 999 | 985 | 975 | 5.847 | 5.010 | 3.839 | 2.303 | 29.878 | 16.622 | 9.537 |
| Equity | -1.029 | -996 | -919 | -856 | -1.424 | -1.611 | -1.765 | -1.927 | -1.920 | -1.600 | -1.721 | -1.132 | -122 | -12 |
| Long-term debt | 0 | 1.419 | 1.419 | 1.419 | 1.419 | 1.419 | 1.419 | 1.419 | 1.419 | 0 | 0 | 9.280 | 0 | 0 |
| Short-term debt | 2.620 | 929 | 726 | 1.007 | 1.004 | 1.177 | 1.322 | 6.355 | 5.511 | 5.440 | 4.024 | 21.730 | 15.497 | 8.748 |
| Total debt | 2.620 | 2.348 | 2.144 | 2.426 | 2.423 | 2.596 | 2.741 | 7.774 | 6.930 | 5.440 | 4.024 | 31.010 | 15.497 | 8.748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SJÆLSØ INVEST ApS | Company | 100.0% | 100.0% | 2026 |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Toft-Nielsen | Chief Executive Officer | 0 companies |