| Revenue | DKK 27,7M | -23% |
| EBITDA | DKK 7,1M | -53% |
| Net profit | DKK 2,6M | -71% |
| Total assets | DKK 42,9M | -45% |
| Equity | DKK 24,1M | -9% |
| Employees | 55 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.310 | 26.816 | 31.045 | 36.090 | 27.683 |
| Staff expenses | -18.467 | -19.138 | -19.874 | -21.028 | -20.628 |
| EBITDA | 6.843 | 7.677 | 11.171 | 15.062 | 7.055 |
| Depreciation & amort. | -2.427 | -2.616 | -3.721 | -3.109 | -2.752 |
| EBIT | 4.416 | 5.062 | 7.450 | 11.954 | 4.303 |
| Net financials | -259 | -275 | -1.221 | -490 | -986 |
| Profit before tax | 4.157 | 4.786 | 6.230 | 11.464 | 3.317 |
| Tax | 970 | 1.079 | 1.381 | 2.573 | 738 |
| Net profit | 3.187 | 3.708 | 4.848 | 8.891 | 2.579 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 48.512 | 53.353 | 60.998 | 77.419 | 42.854 |
| Equity | 19.063 | 19.771 | 21.619 | 26.510 | 24.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26.719 | 30.782 | 36.533 | 48.519 | 15.824 |
| Total debt | 26.719 | 30.782 | 36.533 | 48.519 | 15.824 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BJ Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2021 | |
| Former (6) | ||
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2004 – 2004 | |
| Chairman | 2004 – 2021 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2004 – 2004 | |
| Board of Directors | 2004 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jensen Krogh | Management | 0 companies |
| Jonas Krogh | Board of Directors | 0 companies |
| Michelle Krogh | Chairman | 0 companies |
| Inger Nislev | Board of Directors | 0 companies |
| Karen Fløe Svenningsen | Board of Directors | 0 companies |
| Holger Madsen | Chairman | 0 companies |
| Else Petersen | Board of Directors | 0 companies |
| Thekla Magdalene Brøchner | Board of Directors | 0 companies |
| Keld Norup | Board of Directors | 0 companies |