| Revenue | DKK 84K | -99% |
| EBITDA | DKK 84K | -99% |
| Net profit | DKK 78K | -99% |
| Total assets | DKK 286K | -78% |
| Equity | DKK 45K | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.288 | 3.134 | 3.264 | 1.099 | 2.666 | 2.779 | 2.607 | 2.747 | 12.473 | 84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.288 | 902 | 3.901 | 1.206 | 4.919 | 2.779 | 4.384 | 3.022 | 12.473 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.288 | 902 | 3.901 | 1.206 | 4.919 | 2.779 | 4.384 | 3.022 | 12.473 | 84 |
| Net financials | -1.908 | -1.850 | -1.694 | -2.187 | -1.078 | -996 | -939 | -881 | -3.786 | -7 |
| Profit before tax | 1.380 | -948 | 2.207 | -982 | 3.841 | 1.783 | 3.445 | 2.141 | 8.688 | 78 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.380 | -948 | 2.207 | -982 | 3.841 | 1.783 | 3.445 | 2.141 | 8.688 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.474 | 48.697 | 49.246 | 49.326 | 50.160 | 50.187 | 52.334 | 52.674 | 1.327 | 286 |
| Equity | 5.221 | 4.674 | 7.212 | 6.681 | 10.922 | 13.113 | 17.431 | 19.977 | 717 | 45 |
| Long-term debt | 32.800 | 42.225 | 0 | 39.311 | 36.524 | 34.308 | 32.075 | 29.689 | 0 | 0 |
| Short-term debt | 13.453 | 1.798 | 42.034 | 3.334 | 2.713 | 2.766 | 2.828 | 3.007 | 610 | 241 |
| Total debt | 46.253 | 44.023 | 42.034 | 42.645 | 39.237 | 37.073 | 34.904 | 32.696 | 610 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lind | Management | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Henrik Lars Olsen | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |