| Revenue | DKK -262K | -53% |
| EBITDA | DKK -1,1M | -9% |
| Net profit | DKK -9,7M | +33% |
| Total assets | DKK 247,3M | -13% |
| Equity | DKK 176,7M | -10% |
| Employees | 1 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -18 | -21 | -15 | -16 | -17 | -17 | -18 | -17 | -39 | -22 | -30 | -557 | -262 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -442 | -830 |
| EBITDA | — | — | — | — | — | — | — | — | 10.255 | -18 | -21 | -15 | -16 | -17 | -17 | -18 | -17 | -39 | -22 | -30 | -998 | -1.092 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | 10.255 | -18 | -21 | -15 | -16 | -17 | -17 | -18 | -17 | -39 | -22 | -30 | -998 | -1.092 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.051 | 94.190 | 24.276 | 31.432 | 24.857 | 9.391 | 38.573 | -11.785 | 18.488 | -11.270 | -52.593 | -12.484 | -8.791 |
| Profit before tax | — | — | — | — | — | — | — | — | 10.255 | 64.033 | 94.170 | 24.261 | 31.416 | 24.840 | 9.374 | 38.556 | -11.802 | 18.448 | -11.292 | -52.623 | -13.483 | -9.883 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -7 | -4 | -10 | -7 | -9 | -21 | -27 | -26 | -0 | -61 | 1.148 | -143 |
| Net profit | — | — | — | — | — | — | — | — | 10.255 | 64.038 | 94.177 | 24.265 | 31.426 | 24.847 | 9.383 | 38.576 | -11.775 | 18.475 | -11.292 | -52.562 | -14.630 | -9.739 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.695 | 75.739 | 203.390 | 238.018 | 239.368 | 264.165 | 267.441 | 313.213 | 293.091 | 317.855 | 301.384 | 236.310 | 283.177 | 247.334 |
| Equity | — | — | — | — | — | — | — | — | 11.559 | 75.597 | 169.774 | 194.038 | 225.464 | 250.311 | 259.695 | 298.271 | 286.496 | 305.131 | 293.839 | 217.577 | 196.672 | 176.732 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.104 | 5.146 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 142 | 33.617 | 43.980 | 13.904 | 13.854 | 7.747 | 5.838 | 1.449 | 12.723 | 7.545 | 18.733 | 86.505 | 70.601 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 142 | 33.617 | 43.980 | 13.904 | 13.854 | 7.747 | 14.942 | 6.595 | 12.723 | 7.545 | 18.733 | 86.505 | 70.601 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|