| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | -7% |
| Net profit | DKK 97K | -18% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 2,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -23 | -7 | -14 | -28 | -18 | -18 | -19 | -17 | -10 | -17 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -23 | -7 | -14 | -28 | -15 | -10 | 244 | 323 | -10 | -17 | -10 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -23 | -7 | -14 | -28 | -15 | -10 | 244 | 323 | -10 | -17 | -10 | -12 | -13 |
| Net financials | -28 | 19 | 97 | 316 | -81 | 255 | -16 | 358 | 314 | 416 | 230 | -29 | 134 | 136 |
| Profit before tax | -44 | -5 | 90 | 302 | -109 | 237 | -34 | 339 | 297 | 406 | 214 | -39 | 122 | 123 |
| Tax | 7 | 21 | -14 | 68 | -24 | 51 | -9 | 17 | -16 | 87 | 48 | -0 | 4 | 26 |
| Net profit | -51 | -21 | 90 | 223 | -85 | 185 | -24 | 322 | 313 | 318 | 166 | -39 | 118 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.590 | 2.475 | 2.467 | 2.645 | 2.479 | 2.504 | 2.435 | 2.773 | 2.930 | 3.036 | 3.101 | 2.935 | 2.937 | 2.920 |
| Equity | 2.581 | 2.464 | 2.458 | 2.582 | 2.397 | 2.481 | 2.353 | 2.570 | 2.774 | 2.982 | 3.035 | 2.881 | 2.882 | 2.857 |
| Long-term debt | 0 | 0 | 0 | 54 | 0 | 14 | 22 | 155 | 85 | 0 | 13 | 0 | 0 | 7 |
| Short-term debt | 9 | 11 | 9 | 9 | 82 | 9 | 59 | 48 | 70 | 53 | 54 | 54 | 55 | 57 |
| Total debt | 9 | 11 | 9 | 63 | 82 | 23 | 82 | 203 | 155 | 53 | 67 | 54 | 55 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Astrup | Audit | 0 companies |