| Revenue | DKK -8K | -144% |
| EBITDA | DKK -8K | -144% |
| Net profit | DKK -8K | +0% |
| Total assets | DKK 153K | -14% |
| Equity | DKK 67K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.609 | 2.822 | 2.129 | 2.927 | 2.399 | 2.221 | 1.766 | 582 | 355 | 18 | 62 | 35 | 17 | -8 |
| Staff expenses | -1.395 | -1.574 | -1.820 | -2.498 | -2.328 | -2.159 | -1.831 | -812 | -46 | -56 | -71 | -31 | -0 | -0 |
| EBITDA | 312 | 429 | 91 | 158 | 71 | 63 | -65 | -243 | 308 | -38 | -9 | 4 | 17 | -8 |
| Depreciation & amort. | 174 | 9 | 58 | -97 | -55 | -19 | -19 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 138 | 420 | 33 | 62 | 16 | 44 | -84 | -250 | 308 | -38 | -9 | 4 | 17 | -8 |
| Net financials | -25 | -20 | -20 | -26 | -14 | -12 | -7 | -8 | -5 | -5 | -1 | -2 | -8 | -0 |
| Profit before tax | 114 | 400 | 13 | 36 | 2 | 32 | -90 | -258 | 304 | -43 | -10 | 2 | 10 | -8 |
| Tax | 29 | 103 | 3 | 12 | 2 | 8 | -20 | -57 | 67 | -8 | -2 | 1 | 18 | -0 |
| Net profit | 84 | 297 | 11 | 24 | 1 | 24 | -71 | -201 | 236 | -35 | -8 | 1 | -8 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.820 | 1.974 | 1.879 | 2.206 | 2.000 | 1.245 | 801 | 408 | 485 | 251 | 198 | 156 | 178 | 153 |
| Equity | 140 | 243 | 254 | 278 | 279 | 303 | 232 | 31 | 267 | 90 | 82 | 83 | 75 | 67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 517 | 114 | 37 | 1.719 | 941 | 569 | 377 | 218 | 161 | 116 | 73 | 103 | 86 |
| Total debt | 1.668 | 1.716 | 1.607 | 1.917 | 1.719 | 941 | 569 | 377 | 218 | 161 | 116 | 73 | 103 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Management | Management | 2004 | — | — |
NT Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NTS INVEST ApS | Company | 50.0% | 50.0% | 2005 |
CLAUS RØNNOW ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Overgård Rønnow | Management | 0 companies |
| Niels Tang Sørensen | Management | 0 companies |