| Revenue | DKK 7K | -137% |
| EBITDA | DKK 7K | +137% |
| Net profit | DKK 2,6M | +267% |
| Total assets | DKK 93,7M | +4% |
| Equity | DKK 90,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -14 | -5 | -3 | -2 | -3 | -2 | -6 | -3 | -85 | -19 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -14 | -5 | -3 | -2 | -3 | -2 | -6 | -3 | -85 | -19 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -80 | -81 |
| EBIT | -6 | -6 | -14 | -5 | -3 | -2 | -3 | -2 | -6 | -3 | -131 | -99 | -74 |
| Net financials | -1.053 | -1.979 | 5.088 | 965 | 4.124 | 8.162 | 8.125 | 6.686 | 4.937 | 36.319 | 33.798 | -1.296 | 2.782 |
| Profit before tax | -1.060 | -1.985 | 5.075 | 960 | 4.120 | 8.160 | 8.122 | 6.684 | 4.931 | 36.316 | 33.667 | -1.395 | 2.708 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 129 | 159 | 141 | 137 |
| Net profit | -1.060 | -1.985 | 5.075 | 960 | 4.120 | 8.160 | 8.122 | 6.684 | 4.931 | 36.187 | 33.508 | -1.536 | 2.571 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 4.167 | 11.653 | 20.385 | 26.972 | 30.989 | 64.512 | 97.512 | 90.458 | 93.665 |
| Equity | -5.304 | -6.564 | -1.490 | -530 | 4.008 | 11.493 | 20.222 | 26.805 | 30.816 | 64.206 | 94.460 | 87.802 | 90.561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 136 | 150 | 155 | 158 | 160 | 163 | 167 | 173 | 306 | 3.052 | 2.656 | 3.104 |
| Total debt | 130 | 136 | 150 | 155 | 158 | 160 | 163 | 167 | 173 | 306 | 3.052 | 2.656 | 3.104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Sylvest | Management | 0 companies |
| Louise Bredahl Sylvest | Board of Directors | 0 companies |
| Willy Lausdahl | Chairman | 0 companies |