| Revenue | DKK -118K | +327% |
| EBITDA | DKK -118K | -327% |
| Net profit | DKK 9,3M | +101% |
| Total assets | DKK 15,7M | +36% |
| Equity | DKK 15,6M | +47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -20 | -21 | -21 | -24 | -30 | -22 | -22 | -57 | -24 | 0 | -26 | -28 | -118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -20 | -21 | -21 | -24 | -30 | -22 | -22 | -57 | -24 | -29 | -26 | -28 | -118 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -20 | -21 | -21 | -24 | -30 | -22 | -22 | -57 | -24 | -29 | -26 | -28 | -118 |
| Net financials | -778 | 291 | 1.439 | 2.208 | 1.469 | 1.669 | 999 | 1.792 | 2.334 | 4.265 | 3.661 | 3.201 | 4.635 | 9.439 |
| Profit before tax | -798 | 271 | 1.418 | 2.187 | 1.445 | 1.640 | 978 | 1.770 | 2.277 | 4.241 | 3.632 | 3.174 | 4.607 | 9.321 |
| Tax | -21 | -20 | -14 | -19 | -10 | -1 | -17 | -13 | -21 | -13 | -15 | -15 | -12 | 46 |
| Net profit | -777 | 291 | 1.432 | 2.206 | 1.454 | 1.640 | 995 | 1.784 | 2.298 | 4.254 | 3.646 | 3.189 | 4.619 | 9.274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.907 | 4.850 | 5.841 | 7.808 | 6.819 | 7.108 | 6.093 | 7.091 | 7.253 | 9.903 | 10.617 | 11.874 | 11.540 | 15.652 |
| Equity | 3.477 | 3.535 | 4.347 | 5.882 | 5.207 | 6.007 | 4.940 | 6.023 | 6.521 | 9.125 | 9.772 | 10.960 | 10.580 | 15.554 |
| Long-term debt | 313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.274 | 1.315 | 1.494 | 1.926 | 1.612 | 1.100 | 1.153 | 1.068 | 732 | 778 | 845 | 913 | 960 | 98 |
| Total debt | 1.430 | 1.315 | 1.494 | 1.926 | 1.612 | 1.100 | 1.153 | 1.068 | 732 | 778 | 845 | 913 | 960 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2004 | — | — |
HM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER MELDGAARD ANDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Meldgaard Andersen | Management | 0 companies |
| Henning Meldgaard Andersen | Management | 0 companies |