| Revenue | DKK 5,6M | +5% |
| EBITDA | DKK 638K | -9% |
| Net profit | DKK 362K | -8% |
| Total assets | DKK 2,3M | -23% |
| Equity | DKK 757K | -15% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.679 | 2.784 | 2.518 | 2.889 | 4.111 | 3.731 | 4.688 | 3.562 | 3.691 | 3.772 | 5.881 | 5.541 | 5.310 | 5.561 |
| Staff expenses | -2.255 | -2.420 | -2.187 | -2.405 | -2.980 | -3.155 | -3.485 | -3.305 | -3.152 | -3.155 | -4.320 | -4.374 | -4.608 | -4.923 |
| EBITDA | 423 | 364 | 331 | 484 | 1.131 | 576 | 1.203 | 257 | 540 | 617 | 1.561 | 1.167 | 703 | 638 |
| Depreciation & amort. | -1 | -40 | -32 | -36 | -190 | -199 | -163 | -154 | -154 | -115 | -127 | -41 | -188 | -154 |
| EBIT | 422 | 324 | 299 | 448 | 941 | 377 | 1.040 | 103 | 385 | 503 | 1.434 | 1.126 | 515 | 484 |
| Net financials | -18 | -22 | -9 | -16 | -3 | 0 | -0 | -3 | -20 | -15 | -11 | -13 | -8 | -19 |
| Profit before tax | 404 | 302 | 289 | 432 | 938 | 377 | 1.040 | 101 | 366 | 488 | 1.422 | 1.113 | 507 | 464 |
| Tax | 104 | 72 | 77 | 106 | 208 | 85 | 231 | 24 | 74 | 108 | 315 | 245 | 112 | 102 |
| Net profit | 299 | 230 | 213 | 327 | 730 | 292 | 808 | 77 | 292 | 380 | 1.108 | 868 | 395 | 362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.694 | 1.698 | 1.810 | 2.259 | 3.178 | 2.247 | 2.860 | 2.354 | 3.151 | 3.190 | 3.773 | 3.501 | 2.964 | 2.291 |
| Equity | 433 | 566 | 680 | 607 | 937 | 417 | 933 | 577 | 792 | 880 | 1.608 | 1.368 | 895 | 757 |
| Long-term debt | 223 | 143 | 103 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.038 | 990 | 1.027 | 1.589 | 2.237 | 1.830 | 1.927 | 1.777 | 2.359 | 2.309 | 2.165 | 2.133 | 2.069 | 1.534 |
| Total debt | 1.261 | 1.132 | 1.130 | 1.652 | 2.237 | 1.830 | 1.927 | 1.777 | 2.359 | 2.309 | 2.165 | 2.133 | 2.069 | 1.534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMAHOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Møller Aasland | Management | 0 companies |